    |
| 1. Consolidated Balance Sheets |
| |
(millions of yen) |
| (ASSETS) |
As of
March 31 2006 |
As of
March 31 2005 |
As of
March 31 2004 |
As of
March 31 2003 |
| Current Assets |
32,480
|
31,556 |
27,848 |
24,838 |
| Cash and Equivalents |
3,534 |
3,135 |
2,062 |
3,380 |
| Trade Notes and Accounts Receivable |
20,243 |
17,929 |
16,656 |
15,399 |
| Marketable Securities |
1,199 |
3,569 |
2,999 |
103 |
| Inventories |
5,858 |
5,439 |
5,040 |
5,007 |
| Deferred Tax Assets |
1,009 |
830 |
480 |
502 |
| Other |
647 |
667 |
611 |
453 |
| Allowance for Doubtful Receivables |
(13) |
(14) |
(2) |
(9) |
| Fixed Assets |
31,017 |
25,610 |
23,412 |
22,457 |
| Property and Equipment |
14,872 |
14,407 |
14,071 |
14,949 |
| Buildings and Improvements |
3,886 |
4,068 |
4,124 |
4,224 |
| Machinery and Transportation |
6,979 |
7,271 |
7,221 |
8,230 |
| Other |
4,005 |
3,067 |
2,723 |
2,494 |
| Other Assets |
892 |
678 |
736 |
616 |
| Adjustments to Consolidated Statement |
373 |
396 |
419 |
443 |
| Other |
519 |
282 |
317 |
172 |
| Investments and Other Assets |
15,253 |
10,524 |
8,604 |
6,892 |
| Investment Securities |
14,134 |
9,402 |
7,428 |
5,079 |
| Deferred Tax Assets |
43 |
59 |
69 |
600 |
| Other |
1,074 |
1,092 |
1,106 |
1,226 |
| Allowance for Doubtful Receivables |
(0) |
(29) |
(1) |
(14) |
| Total Assets |
63,498 |
57,167 |
51,260 |
47,295 |
|
 |
| |
(millions of yen) |
| (LIABILITIES) |
As of
March 31 2006 |
As of
March 31
2005 |
As of
March 31
2004 |
As of
March 31
2003 |
| Current Liabilities |
19,983 |
18,403 |
17,088 |
19,110 |
| Trade Notes and Accounts Payable |
13,101 |
11,667 |
10,067 |
9,986 |
| Short-Term Borrowings |
880 |
730 |
1,930 |
3,030 |
| Current Portion of Long-Term Borrowings |
1,216 |
1,438 |
1,666 |
2,663 |
| Income Taxes Payable |
838 |
812 |
361 |
274 |
| Other |
3,947 |
3,754 |
3,062 |
3,156 |
| Long-Term Liabilities |
10,513 |
12,783 |
13,508 |
9,247 |
| Corporate Bond |
2,500 |
2,500 |
1,000 |
1,000 |
| Convertible Bond |
1,239 |
4,641 |
5,000 |
- |
| Long-Term Borrowings |
1,405 |
1,621 |
3,856 |
4,983 |
| Deferred Tax Liabilities |
2,514 |
730 |
504 |
6 |
| Retirement Benefit Obligations |
2,414 |
2,561 |
2,423 |
2,598 |
| Reserve for Directors' Retirement Benefits |
440 |
572 |
567 |
498 |
| Other |
- |
156 |
156 |
160 |
| Total Liabilities |
30,496 |
31,186 |
30,597 |
28,357 |
| (MINORITY INTERESTS) |
|
|
|
|
| Minority Interests |
- |
- |
- |
- |
| (SHAREHOLDERS' EQUITY) |
|
|
|
|
| Common Stock |
10,435 |
8,694 |
6,282 |
6,282 |
| Additional Paid-in Capital |
8,947 |
7,208 |
4,798 |
4,798 |
| Retained Earnings |
8,745 |
7,557 |
7,216 |
6,923 |
| Net Unrealized Loss on Available-for-Sale Securities |
5,025 |
2,645 |
2,476 |
1,038 |
| Treasury Stock |
(151) |
(124) |
(110) |
(105) |
| Total Shareholders' Equity |
33,001 |
25,980 |
20,663 |
18,937 |
| Total Liabilities, Minority Interests and Shareholders' Equity |
63,498 |
57,167 |
51,260 |
47,295 |
|
| |
| 2. Consolidated Statement of Income |
| |
(millions of yen) |
| |
2005
(April 2005 through March 2006) |
2004
(April 2004 through March 2005) |
2003
(April 2003 through
March 2004) |
2002
(April 2002 through March 2003)
|
| Net Sales |
66,737 |
62,022 |
57,118 |
58,278 |
| Cost of Sales |
54,162 |
50,985 |
47,316 |
48,641 |
| Gross Profit |
12,575 |
11,037 |
9,801 |
9,636 |
| Selling, General and Administrative Expenses |
9,422 |
8,935 |
8,272 |
8,320 |
| Operating Income |
3,153 |
2,101 |
1,529 |
1,316 |
| Other Income |
386 |
290 |
293 |
505 |
| Interest and Dividend Income |
120 |
100 |
81 |
82 |
| Other Income |
265 |
189 |
211 |
421 |
| Other Expenses |
375 |
372 |
436 |
671 |
| Interest Paid |
74 |
116 |
148 |
209 |
| Miscellaneous Expenses |
300 |
255 |
287 |
461 |
| Ordinary Income |
3,163 |
2,020 |
1,386 |
1,149 |
| Extraordinary Profit |
351 |
830 |
532 |
307 |
| Gain on Sales of Fixed Assets |
- |
584 |
140 |
214 |
| Gain on Sales of Investment Securities |
85 |
244 |
383 |
86 |
| Proceeds form Allowance for Doubtful Receivables |
- |
0 |
9 |
5 |
| Extraordinary Loss |
488 |
1,116 |
583 |
1,070 |
| Loss on Retirement of Fixed Assets |
433 |
1,116 |
457 |
241 |
| Unrealized Losses on Investment Securities |
- |
- |
- |
- |
| Other |
54 |
- |
123 |
829 |
| Net Pre-Tax Income for the Period |
3,026 |
1,733 |
1,335 |
386 |
| Corporate, Local and Income Taxes |
1,326 |
1,035 |
613 |
430 |
| Adjustments to Income Taxes |
(33) |
(229) |
81 |
(152) |
| Net Income |
1,734 |
927 |
641 |
108 |
|
|